SIIG’s net profit drops 21% in nine-months 2015

19/10/2015 Argaam Exclusive

View other reports

Share Price

Saudi Industrial Investment Group (SIIG)

Saudi Industrial Investment Group (SIIG), which operates and manages petrochemical and industrial plants in the kingdom, reported a net profit of SAR 672 million for the first nine months of 2015; a 21 percent year-on-year decline the company attributed to lower earnings from its interest in Saudi Chevron Phillips (SCP) and Jubail Chevron Phillips projects.

Financials (M)

Item	9m 2014	9m 2015	Change‬
Revenues	5,628.24	5,649.48	0.4 %
Gross Income	1,685.68	1,935.53	14.8 %
Operating Income	1,091.66	1,382.50	26.6 %
Net Income	847.21	671.97	(20.7 %)
Average Shares	450.00	450.00	-
EPS (Riyals)	1.88	1.49	(20.7 %)

SIIG’s third-quarter net profit plunged 45 percent to SAR 207 million when compared to the same period last year. Lower sales quantity and prices, as well as an increase in a zakat provision were among the other factors impacting results during the period.

Current Quarter Comparison (M)

Compared With The

Item	Q3 2014	Q3 2015	Change‬
Revenues	1,952.47	1,911.70	(2.1 %)
Gross Income	668.53	757.82	13.4 %
Operating Income	450.46	589.85	30.9 %
Net Income	376.44	207.12	(45.0 %)
Average Shares	450.00	450.00	-
EPS (Riyals)	0.84	0.46	(45.0 %)

Item	Q2 2015	Q3 2015	Change‬
Revenues	1,967.02	1,911.70	(2.8 %)
Gross Income	738.14	757.82	2.7 %
Operating Income	562.17	589.85	4.9 %
Net Income	339.12	207.12	(38.9 %)
Average Shares	450.00	450.00	-
EPS (Riyals)	0.75	0.46	(38.9 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2006	-	-	-	-	130.61	1.6 %	0.34
Q2 2006	-	-	-	-	123.42	62.6 %	0.32
Q3 2006	1,178.80	32.2 %	439.97	25.3 %	185.81	37.8 %	0.48
Q4 2006	395.13	48.2 %	194.71	222.6 %	147.12	94.9 %	0.38
2006	1,573.93	35.9 %	634.69	54.3 %	586.95	41.5 %	1.53
Q1 2007	201.45	-	66.76	-	67.36	(48.4 %)	0.18
Q2 2007	364.51	-	128.81	-	124.95	1.2 %	0.32
Q3 2007	475.49	(59.7 %)	164.45	(62.6 %)	145.45	(21.7 %)	0.38
Q4 2007	417.67	5.7 %	117.25	(39.8 %)	99.62	(32.3 %)	0.26
2007	1,459.12	(7.3 %)	477.28	(24.8 %)	437.38	(25.5 %)	1.14
Q1 2008	552.12	174.1 %	161.25	141.5 %	137.44	104.0 %	0.31
Q2 2008	600.53	64.8 %	193.51	50.2 %	157.53	26.1 %	0.35
Q3 2008	588.95	23.9 %	0.77	(99.5 %)	(31.73)	(121.8 %)	(0.07)
Q4 2008	397.36	(4.9 %)	(202.32)	(272.5 %)	(214.49)	(315.3 %)	(0.48)
2008	2,138.96	46.6 %	153.22	(67.9 %)	48.75	(88.9 %)	0.11
Q1 2009	439.56	(20.4 %)	(1.12)	(100.7 %)	(50.49)	(136.7 %)	(0.11)
Q2 2009	878.00	46.2 %	134.52	(30.5 %)	73.92	(53.1 %)	0.16
Q3 2009	1,203.46	104.3 %	190.80	24583.2 %	136.49	530.2 %	0.30
Q4 2009	1,239.39	211.9 %	195.83	196.8 %	146.08	168.1 %	0.32
2009	3,760.41	75.8 %	520.04	239.4 %	306.01	527.7 %	0.68
Q1 2010	862.22	96.2 %	216.77	19489.4 %	142.18	381.6 %	0.32
Q2 2010	671.56	(23.5 %)	104.72	(22.2 %)	28.14	(61.9 %)	0.06
Q3 2010	637.43	(47.0 %)	148.75	(22.0 %)	45.96	(66.3 %)	0.10
Q4 2010	1,094.42	(11.7 %)	207.25	5.8 %	188.34	28.9 %	0.42
2010	3,265.63	(13.2 %)	644.01	23.8 %	404.61	32.2 %	0.90
Q1 2011	1,138.73	32.1 %	296.82	36.9 %	233.63	64.3 %	0.52
Q2 2011	1,138.03	69.5 %	207.47	98.1 %	146.97	422.4 %	0.33
Q3 2011	1,308.36	105.3 %	209.77	41.0 %	143.15	211.5 %	0.32
Q4 2011	890.85	(18.6 %)	68.21	(67.1 %)	4.76	(97.5 %)	0.01
2011	4,475.97	37.1 %	782.27	21.5 %	528.52	30.6 %	1.17
Q1 2012	-	-	-	-	201.10	(13.9 %)	0.45
Q2 2012	-	-	-	-	100.85	(31.4 %)	0.22
Q3 2012	-	-	-	-	215.68	50.7 %	0.48
Q4 2012	857.88	(3.7 %)	(478.86)	(802.0 %)	21.04	341.6 %	0.05
2012	857.88	(80.8 %)	(478.86)	(161.2 %)	538.67	1.9 %	1.20
Q1 2013	689.10	-	172.39	-	59.89	(70.2 %)	0.13
Q2 2013	1,144.23	-	222.85	-	230.21	128.3 %	0.51
Q3 2013	1,117.37	-	(38.76)	-	221.03	2.5 %	0.49
Q4 2013	1,485.97	73.2 %	370.03	177.3 %	202.96	864.7 %	0.45
2013	4,436.68	417.2 %	726.52	251.7 %	714.08	32.6 %	1.59
Q1 2014	1,709.95	148.1 %	456.16	164.6 %	260.72	335.3 %	0.58
Q2 2014	1,965.81	71.8 %	560.99	151.7 %	210.04	(8.8 %)	0.47
Q3 2014	1,952.47	74.7 %	668.53	1824.9 %	376.44	70.3 %	0.84
Q4 2014	2,230.28	50.1 %	613.39	65.8 %	84.98	(58.1 %)	0.19
2014	7,858.52	77.1 %	2,299.06	216.5 %	933.33	30.7 %	2.07
Q1 2015	1,770.75	3.6 %	439.57	(3.6 %)	125.74	(51.8 %)	0.28
Q2 2015	1,967.02	0.1 %	738.14	31.6 %	339.12	61.5 %	0.75
Q3 2015	1,911.70	(2.1 %)	757.82	13.4 %	207.12	(45.0 %)	0.46

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2005	1,158.47	-	411.38	-	414.79	(25.2 %)	1.08
2006	1,573.93	35.9 %	634.69	54.3 %	586.95	41.5 %	1.53
2007	1,459.12	(7.3 %)	477.28	(24.8 %)	437.38	(25.5 %)	1.14
2008	2,138.96	46.6 %	153.22	(67.9 %)	48.75	(88.9 %)	0.11
2009	3,760.41	75.8 %	520.04	239.4 %	306.01	527.7 %	0.68
2010	3,265.63	(13.2 %)	644.01	23.8 %	404.61	32.2 %	0.90
2011	4,475.97	37.1 %	782.27	21.5 %	528.52	30.6 %	1.17
2012	857.88	(80.8 %)	(478.86)	(161.2 %)	538.67	1.9 %	1.20
2013	4,436.68	417.2 %	726.52	251.7 %	714.08	32.6 %	1.59
2014	7,858.52	77.1 %	2,299.06	216.5 %	933.33	30.7 %	2.07

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	35.51 %	39.12 %	34.89 %
Q2 2006	35.51 %	38.97 %	39.00 %
Q3 2006	34.61 %	37.25 %	34.78 %
Q4 2006	40.32 %	39.28 %	37.29 %
2006	40.32 %	39.28 %	37.29 %
Q1 2007	39.51 %	38.74 %	29.50 %
Q2 2007	38.80 %	38.54 %	24.55 %
Q3 2007	38.61 %	35.55 %	33.75 %
Q4 2007	32.71 %	32.50 %	29.98 %
2007	32.71 %	32.50 %	29.98 %
Q1 2008	31.59 %	30.77 %	28.04 %
Q2 2008	31.11 %	29.58 %	26.40 %
Q3 2008	21.90 %	21.63 %	16.80 %
Q4 2008	7.16 %	7.85 %	2.28 %
2008	7.16 %	7.85 %	2.28 %
Q1 2009	(0.45 %)	1.34 %	(6.87 %)
Q2 2009	(2.96 %)	0.10 %	(9.67 %)
Q3 2009	4.18 %	6.66 %	(1.87 %)
Q4 2009	13.83 %	15.45 %	8.14 %
2009	13.83 %	15.45 %	8.14 %
Q1 2010	17.64 %	19.16 %	11.92 %
Q2 2010	17.81 %	19.76 %	11.39 %
Q3 2010	19.53 %	20.17 %	10.62 %
Q4 2010	20.75 %	21.46 %	12.39 %
2010	19.72 %	21.46 %	12.39 %
Q1 2011	21.39 %	22.05 %	14.00 %
Q2 2011	21.46 %	22.04 %	15.34 %
Q3 2011	19.69 %	20.24 %	15.22 %
Q4 2011	17.48 %	18.10 %	11.81 %
2011	17.48 %	18.10 %	11.81 %
Q1 2012	14.55 %	14.24 %	14.86 %
Q2 2012	12.64 %	8.51 %	20.46 %
Q3 2012	7.66 %	(1.85 %)	58.64 %
Q4 2012	(55.82 %)	(57.34 %)	62.79 %
2012	(55.82 %)	(57.34 %)	62.79 %
Q1 2013	(19.81 %)	(13.64 %)	25.69 %
Q2 2013	(3.11 %)	5.10 %	19.58 %
Q3 2013	(3.21 %)	5.33 %	13.97 %
Q4 2013	16.38 %	21.95 %	16.09 %
2013	16.38 %	21.95 %	16.09 %
Q1 2014	18.51 %	22.04 %	16.76 %
Q2 2014	21.47 %	23.36 %	14.25 %
Q3 2014	28.90 %	29.22 %	14.76 %
Q4 2014	29.26 %	29.51 %	11.86 %
2014	29.26 %	29.50 %	11.88 %
Q1 2015	28.82 %	28.66 %	10.07 %
Q2 2015	31.05 %	31.16 %	11.69 %
Q3 2015	32.35 %	33.27 %	9.61 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2005	35.51 %	40.20 %	35.80 %
2006	40.32 %	39.28 %	37.29 %
2007	32.71 %	32.50 %	29.98 %
2008	7.16 %	7.85 %	2.28 %
2009	13.83 %	15.45 %	8.14 %
2010	19.72 %	21.46 %	12.39 %
2011	17.48 %	18.10 %	11.81 %
2012	(55.82 %)	(57.34 %)	62.79 %
2013	16.38 %	21.95 %	16.09 %
2014	29.26 %	29.50 %	11.88 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	37.32 %	39.30 %	15.76 %
Q4 2006	49.28 %	40.28 %	37.23 %
Q1 2007	33.14 %	33.87 %	33.44 %
Q2 2007	35.34 %	36.80 %	34.28 %
Q3 2007	34.59 %	31.38 %	30.59 %
Q4 2007	28.07 %	29.37 %	23.85 %
Q1 2008	29.21 %	27.32 %	24.89 %
Q2 2008	32.22 %	30.38 %	26.23 %
Q3 2008	0.13 %	1.90 %	(5.39 %)
Q4 2008	(50.92 %)	(44.43 %)	(53.98 %)
Q1 2009	(0.25 %)	2.30 %	(11.49 %)
Q2 2009	15.32 %	17.93 %	8.42 %
Q3 2009	15.85 %	16.89 %	11.34 %
Q4 2009	15.80 %	16.97 %	11.79 %
Q1 2010	25.14 %	26.73 %	16.49 %
Q2 2010	15.59 %	21.11 %	4.19 %
Q3 2010	23.34 %	16.54 %	7.21 %
Q4 2010	18.94 %	20.37 %	17.21 %
Q1 2011	26.07 %	27.31 %	20.52 %
Q2 2011	18.23 %	21.44 %	12.91 %
Q3 2011	16.03 %	12.93 %	10.94 %
Q4 2011	7.66 %	9.65 %	0.53 %
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	(55.82 %)	(45.40 %)	2.45 %
Q1 2013	25.02 %	37.29 %	8.69 %
Q2 2013	19.48 %	26.60 %	20.12 %
Q3 2013	(3.47 %)	2.77 %	19.78 %
Q4 2013	24.90 %	25.68 %	13.66 %
Q1 2014	26.68 %	28.43 %	15.25 %
Q2 2014	28.54 %	28.92 %	10.68 %
Q3 2014	34.24 %	32.93 %	19.28 %
Q4 2014	27.50 %	27.86 %	3.81 %
Q1 2015	24.82 %	24.66 %	7.10 %
Q2 2015	37.53 %	38.99 %	17.24 %
Q3 2015	39.64 %	41.67 %	10.83 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2006	384.78	1.08	1.05	6.39
Q2 2006	384.78	1.21	1.17	6.71
Q3 2006	384.78	1.34	1.31	7.19
Q4 2006	384.78	1.53	1.53	7.57
Q1 2007	384.78	1.36	1.36	7.74
Q2 2007	384.78	1.37	1.37	7.49
Q3 2007	384.78	1.26	1.26	7.86
Q4 2007	384.78	1.14	1.14	8.12
Q1 2008	450.00	1.13	1.13	12.25
Q2 2008	450.00	1.20	1.20	12.10
Q3 2008	450.00	0.81	0.81	12.03
Q4 2008	450.00	0.11	0.11	11.55
Q1 2009	450.00	(0.31)	(0.31)	11.44
Q2 2009	450.00	(0.50)	(0.50)	11.60
Q3 2009	450.00	(0.12)	(0.12)	11.90
Q4 2009	450.00	0.68	0.68	12.23
Q1 2010	450.00	1.11	1.11	12.55
Q2 2010	450.00	1.01	1.01	12.10
Q3 2010	450.00	0.81	0.81	12.21
Q4 2010	450.00	0.90	0.90	12.62
Q1 2011	450.00	1.10	1.10	13.14
Q2 2011	450.00	1.37	1.37	12.97
Q3 2011	450.00	1.58	1.58	13.28
Q4 2011	450.00	1.17	1.17	13.30
Q1 2012	450.00	1.10	1.10	13.74
Q2 2012	450.00	1.00	1.00	12.96
Q3 2012	450.00	1.16	1.16	13.44
Q4 2012	450.00	1.20	1.20	13.49
Q1 2013	450.00	0.88	0.88	13.62
Q2 2013	450.00	1.17	1.17	13.13
Q3 2013	450.00	1.18	1.18	13.62
Q4 2013	450.00	1.59	1.59	14.07
Q1 2014	450.00	2.03	2.03	14.65
Q2 2014	450.00	1.99	1.99	14.11
Q3 2014	450.00	2.33	2.33	14.95
Q4 2014	450.00	2.07	2.07	15.14
Q1 2015	450.00	1.77	1.77	15.42
Q2 2015	450.00	2.06	2.06	15.17
Q3 2015	450.00	1.68	1.68	15.63

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2005	384.78	1.08	1.08	6.05
2006	384.78	1.53	1.53	7.57
2007	384.78	1.14	1.14	8.12
2008	450.00	0.11	0.11	11.55
2009	450.00	0.68	0.68	12.23
2010	450.00	0.90	0.90	12.62
2011	450.00	1.17	1.17	13.30
2012	450.00	1.20	1.20	13.49
2013	450.00	1.59	1.59	14.07
2014	450.00	2.07	2.07	15.14

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2006	More than 100	More than 100	19.16
Q2 2006	74.61	76.69	13.42
Q3 2006	55.03	56.41	10.25
Q4 2006	26.70	26.70	5.38
Q1 2007	28.87	28.87	5.07
Q2 2007	31.08	31.08	5.66
Q3 2007	36.41	36.41	5.83
Q4 2007	67.86	67.86	9.50
Q1 2008	46.48	46.48	4.28
Q2 2008	52.76	52.76	5.23
Q3 2008	50.13	50.13	3.36
Q4 2008	More than 100	More than 100	1.46
Q1 2009	NEG	NEG	1.79
Q2 2009	NEG	NEG	2.73
Q3 2009	NEG	NEG	3.24
Q4 2009	53.65	53.65	2.98
Q1 2010	33.07	33.07	2.92
Q2 2010	29.00	29.00	2.41
Q3 2010	38.33	38.33	2.53
Q4 2010	40.57	40.57	2.89
Q1 2011	35.30	35.30	2.96
Q2 2011	28.29	28.29	2.98
Q3 2011	20.62	20.62	2.46
Q4 2011	27.13	27.13	2.40
Q1 2012	37.66	37.66	3.02
Q2 2012	34.23	34.23	2.64
Q3 2012	33.16	33.16	2.86
Q4 2012	31.74	31.74	2.82
Q1 2013	43.49	43.49	2.82
Q2 2013	36.82	36.82	3.28
Q3 2013	37.16	37.16	3.23
Q4 2013	34.25	34.25	3.86
Q1 2014	28.46	28.46	3.95
Q2 2014	30.43	30.43	4.29
Q3 2014	28.66	28.66	4.47
Q4 2014	20.60	20.60	2.82
Q1 2015	22.01	22.01	2.53
Q2 2015	21.90	21.90	2.97
Q3 2015	17.75	17.75	1.91

Period	P/E	Adjusted P/E	Price/book
2005	More than 100	More than 100	23.73
2006	26.70	26.70	5.38
2007	67.86	67.86	9.50
2008	More than 100	More than 100	1.46
2009	53.65	53.65	2.98
2010	40.57	40.57	2.89
2011	27.13	27.13	2.40
2012	31.74	31.74	2.82
2013	34.25	34.25	3.86
2014	20.57	20.57	2.82

Business Segments (Million)

Compared With The

Period	Saudi Chevron Phillips Company	Jubail Chevron Phillips	Petrochem	Consolidation adjustments & eliminations
Q1 2010	660.38	671.78	-	(469.94)
Q2 2010	500.98	427.03	-	(256.44)
Q3 2010	541.08	508.71	-	(412.35)
Q4 2010	3,387.92	3,205.90	-	(5499.40)
Q1 2011	883.35	886.00	-	(630.63)
Q2 2011	2,752.91	2,746.05	-	(4360.93)
Q3 2011	1,945.40	1,870.74	-	(2507.78)
Q4 2011	1,497.44	1,530.82	-	(2137.40)
Q4 2012	-	-	857.88	-
Q1 2013	-	-	689.10	-
Q2 2013	-	-	1,144.23	-
Q3 2013	-	-	1,117.37	-
Q4 2013	-	-	1,485.97	-
Q1 2014	-	-	1,709.95	-
Q2 2014	-	-	1,965.81	-
Q3 2014	-	-	1,952.47	-
Q4 2014	-	-	2,230.28	-
Q1 2015	-	-	1,770.75	-
Q2 2015	-	-	1,967.02	-
Q3 2015	-	-	1,911.70	-

Period	Saudi Chevron Phillips Company	Jubail Chevron Phillips	Petrochem	Consolidation adjustments & eliminations
2009	3,859.73	3,661.09	-	(3760.41)
2010	5,090.35	4,813.41	-	(6638.14)
2011	7,079.10	7,033.61	-	(9636.74)
2012	-	-	857.88	-
2013	-	-	4,436.68	-
2014	-	-	7,858.52	-

Analysts Estimates (Million)

Item	Q3 2015 (e)	Q3 2015 (a)	Change‬
Average	341.80	207.12	(39.4 %)

Estimates vs Actual (Million)

Item	Q3 2015 (e)	Q3 2015 (a)	Change
SFC	197.00	207.12	5.1 %
99Hlala Capital	194.00	207.12	6.8 %
SNB Capital	182.00	207.12	13.8 %
Riyad Capital	271.00	207.12	(23.6) %
OSOOL AND BAKHEET	865.00	207.12	(76.1) %

Financial Ratios

	Current
Market Cap (M Riyal)	16,167.82
Enterprise Value (EV) (M)	15,605.25
Shares Outstanding ((M))	754.80
EPS ( Riyal) (TTM)	0.51
Book Value (BV) ( Riyal)	13.31
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	42.41
P/E (TTM)	42.41
Price/book	1.61
Return on Average Assets (%) (TTM)	3.6
Return on Average Equity (%) (TTM)	3.7

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

SIIG’s net profit drops 21% in nine-months 2015

View other reports

Share Price

Saudi Industrial Investment Group (SIIG)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2015 Q3

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

SIIG’s net profit drops 21% in nine-months 2015

View other reports

Share Price

Saudi Industrial Investment Group (SIIG)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q3 2015

Revenue by Business Segment (Latest) 2015 Q3

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)