Chemanol’s 2014 net profit down 55% to 32.2 mln

20/01/2015 Argaam Exclusive

View other reports

Share Price

15.00
(0.76) (4.82 %)

Methanol Chemicals Co. (CHEMANOL)

 

Methanol Chemical Company (Chemanol), a producer of Methanol and Formaldehyde, reported 2014 net profit of SAR 32.2 million, a 55 percent decrease compared to the same period in 2013.

A net loss of SAR 182.2 million was reported for Q4-2014 compared to a net profit of SAR 10.3 million in Q3.



Financials (M)

Item 2013 2014 Change‬
Revenues 873.72 884.67 1.3 %
Gross Income 215.75 188.38 (12.7 %)
Operating Income 116.68 76.16 (34.7 %)
Net Income 72.12 32.20 (55.4 %)
Average Shares 67.45 67.45 -
EPS (Riyals) 1.07 0.48 (55.4 %)

 

The Company attributed the decline of 2014’s net profit compared to the same period in 2013, to the following:

1-   Decrease of prices of some of Company major products due to unstable economic situations and recession which hit some global markets particularly in Q4.

2-   Appropriation of about SAR 11.9 million as additional provisions to cover the losses resulting from the reassessment of Hedging Agreement which is considered as part of the Restructuring of Murabaha Agreement in 2011. Also the mentioned provisions cover additional amounts of potential price differences of one of the Company suppliers which have not yet been settled.

3-   Shutdown of the Methanol plant for seven days during the year resulting in the shutdown of the Dimethylformamide plant which mainly uses the Carbon Monoxide produced by the Methanol plant.

4-   The limited fire incident at Paraformaldehyde plant in the beginning of Q3 of the current year.

5-   Increase of G&A expenses by SAR 11.8 million compared to the same Quarter of the previous year. Such increase was due to increase in employees salaries and end of service benefits, in addition to charging a portion of the above provision to this item. The increase of financing expenses by SAR 3.9 million is mainly attributed to the Reassessment of Hedging Agreement losses it incurred. Zakat adjustments for the previous years were done in favor of the Company contributing positively to the results of Q4-2014.

 

Reporting Q4-2014’s net loss compared to a net profit for the same period in 2013 was due to:

1-    Sharp decrease in global prices and the sold quantities of some of Company major products in some global markets due to unstable economic situations which caused a sharp decrease in sales by 19% which is SAR 50 million, compared to the same Quarter of 2013. Such decrease in sales caused decrease in the gross profits by about 65% compared to the same Quarter of the previous year.

2-     Appropriation of about SAR 11.9 million as additional provisions to cover the losses resulting from the reassessment of hedging agreement which is considered as part of the Restructuring of Murabaha Agreement in 2011. The mentioned provisions cover additional amounts of potential price differences of one of the Company suppliers which have not yet been settled.

3-    Increase of G&A expensesby SAR 8.7 million compared to the same Quarter of 2013. Such increase was due to increase in employee salaries and end of service benefits, in addition to charging a portion of the above provisions to this item admin and general expenses. The increase of financing expenses by SAR 3.5 million is mainly attributed to the reassessment of hedging agreement losses incurred. Zakat adjustments for the previous years were done in favor of the Company contributing positively in the results of Q4.

 

Reporting a net loss for Q4-2014 compared to a net profit for the previous period (Q3-2014) was attributed to:

1-               Decrease of sales by about SAR 10 million due to decrease in prices of some of Company products, and relative increase in prices of some of the raw materials and production input materials. In addition to above mentioned in provision.



Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Revenues 260.45 210.33 (19.2 %)
Gross Income 68.91 29.08 (57.8 %)
Operating Income 44.93 (2.19) (104.9 %)
Net Income 36.00 (18.21) (150.6 %)
Average Shares 67.45 67.45 -
EPS (Riyals) 0.53 (0.27) (150.6 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2005 - - - - - - -
Q2 2005 - - - - - - -
Q3 2005 - - - - - - -
Q4 2005 - - - - - - -
Q1 2006 - - - - - - -
Q2 2006 - - - - - - -
Q3 2006 - - - - - - -
Q4 2006 - - - - - - -
Q1 2007 - - - - - - -
Q2 2007 - - - - - - -
Q3 2007 117.56 - 27.67 - 5.89 - 0.17
Q4 2007 126.48 - 24.79 - 4.16 - 0.12
Q1 2008 128.77 - 29.21 - 8.04 - 0.24
Q2 2008 145.99 - 30.64 - 7.49 - 0.22
Q3 2008 158.26 34.6 % 34.94 26.3 % 13.18 123.8 % 0.20
Q4 2008 137.65 8.8 % 28.55 15.1 % 9.53 129.3 % 0.14
Q1 2009 105.91 (17.8 %) 25.72 (11.9 %) 5.04 (37.3 %) 0.07
Q2 2009 102.33 (29.9 %) 25.50 (16.8 %) 5.60 (25.2 %) 0.08
Q3 2009 97.55 (38.4 %) 23.23 (33.5 %) 5.70 (56.8 %) 0.08
Q4 2009 96.51 (29.9 %) 22.90 (19.8 %) 5.71 (40.1 %) 0.08
Q1 2010 111.84 5.6 % 30.38 18.1 % 9.06 79.8 % 0.13
Q2 2010 113.18 10.6 % 30.48 19.5 % 8.61 53.8 % 0.13
Q3 2010 174.92 79.3 % 19.96 (14.1 %) (15.63) (374.2 %) (0.23)
Q4 2010 189.56 96.4 % 38.09 66.3 % 4.00 (29.9 %) 0.06
Q1 2011 192.43 72.1 % 41.32 36.0 % 9.65 6.5 % 0.14
Q2 2011 197.40 74.4 % 42.49 39.4 % 10.60 23.1 % 0.16
Q3 2011 213.76 22.2 % 55.02 175.7 % 26.65 270.5 % 0.40
Q4 2011 226.15 19.3 % 52.99 39.1 % 23.31 482.8 % 0.35
Q1 2012 235.42 22.3 % 61.94 49.9 % 25.26 161.8 % 0.37
Q2 2012 237.93 20.5 % 62.80 47.8 % 25.83 143.7 % 0.38
Q3 2012 223.86 4.7 % 58.72 6.7 % 25.16 (5.6 %) 0.37
Q4 2012 223.53 (1.2 %) 49.58 (6.4 %) 15.19 (34.8 %) 0.23
Q1 2013 215.29 (8.6 %) 52.58 (15.1 %) 14.07 (44.3 %) 0.21
Q2 2013 177.92 (25.2 %) 34.91 (44.4 %) 0.04 (99.8 %) 0.00
Q3 2013 220.07 (1.7 %) 58.80 0.1 % 22.01 (12.5 %) 0.33
Q4 2013 260.45 16.5 % 68.91 39.0 % 36.00 137.0 % 0.53
Q1 2014 231.55 7.6 % 63.62 21.0 % 24.21 72.1 % 0.36
Q2 2014 222.60 25.1 % 46.56 33.4 % 15.86 39550.0 % 0.24
Q3 2014 220.18 0.0 % 47.85 (18.6 %) 10.34 (53.0 %) 0.15
Q4 2014 210.33 (19.2 %) 29.08 (57.8 %) (18.21) (150.6 %) (0.27)
2014 884.67 1.3 % 188.38 (12.7 %) 32.20 (55.4 %) 0.48

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 21.65 % 11.54 % 4.93 %
Q3 2008 21.37 % 12.80 % 5.87 %
Q4 2008 21.61 % 12.77 % 6.70 %
Q1 2009 21.88 % 12.42 % 6.43 %
Q2 2009 22.75 % 12.88 % 6.62 %
Q3 2009 23.23 % 13.04 % 5.83 %
Q4 2009 24.20 % 14.58 % 5.48 %
Q1 2010 24.99 % 16.18 % 6.39 %
Q2 2010 25.53 % 16.23 % 6.94 %
Q3 2010 20.89 % 17.99 % 1.56 %
Q4 2010 20.17 % 24.18 % 1.02 %
Q1 2011 19.38 % 26.97 % 0.99 %
Q2 2011 18.81 % 29.76 % 1.14 %
Q3 2011 22.31 % 33.82 % 6.42 %
Q4 2011 23.12 % 32.82 % 8.46 %
Q1 2012 24.34 % 33.28 % 9.83 %
Q2 2012 25.49 % 33.78 % 11.06 %
Q3 2012 25.61 % 33.02 % 10.78 %
Q4 2012 25.31 % 32.12 % 9.93 %
Q1 2013 24.84 % 31.58 % 8.91 %
Q2 2013 23.29 % 30.28 % 6.48 %
Q3 2013 23.41 % 29.74 % 6.13 %
Q4 2013 24.63 % 31.81 % 8.19 %
Q1 2014 25.42 % 32.34 % 9.18 %
Q2 2014 25.45 % 32.40 % 10.43 %
Q3 2014 24.28 % 31.79 % 9.18 %
Q4 2014 21.15 % 27.80 % 4.20 %
2014 21.29 % 27.80 % 4.20 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 33.73 - - 19.98
Q4 2007 33.73 - - 20.11
Q1 2008 33.73 - - 20.35
Q2 2008 33.73 0.76 0.76 20.57
Q3 2008 67.45 0.49 0.49 20.56
Q4 2008 67.45 0.57 0.57 20.61
Q1 2009 67.45 0.52 0.52 20.68
Q2 2009 67.45 0.49 0.49 20.76
Q3 2009 67.45 0.38 0.38 20.83
Q4 2009 67.45 0.33 0.33 20.91
Q1 2010 67.45 0.39 0.39 21.04
Q2 2010 67.45 0.43 0.43 21.16
Q3 2010 67.45 0.11 0.11 20.92
Q4 2010 67.45 0.09 0.09 20.98
Q1 2011 67.45 0.10 0.10 21.11
Q2 2011 67.45 0.13 0.13 21.26
Q3 2011 67.45 0.75 0.75 21.65
Q4 2011 67.45 1.04 1.04 21.99
Q1 2012 67.45 1.27 1.27 22.36
Q2 2012 67.45 1.50 1.50 22.74
Q3 2012 67.45 1.48 1.48 23.11
Q4 2012 67.45 1.36 1.36 23.32
Q1 2013 67.45 1.19 1.19 23.53
Q2 2013 67.45 0.81 0.81 22.63
Q3 2013 67.45 0.76 0.76 22.95
Q4 2013 67.45 1.07 1.06 23.47
Q1 2014 67.45 1.22 1.21 23.82
Q2 2014 67.45 1.45 1.45 22.98
Q3 2014 67.45 1.28 1.27 23.13
Q4 2014 67.45 0.48 0.55 22.85

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 54.87 54.87 1.30
Q4 2008 35.17 35.17 0.97
Q1 2009 37.82 37.82 0.96
Q2 2009 54.79 54.79 1.31
Q3 2009 75.99 75.99 1.40
Q4 2009 84.23 84.23 1.32
Q1 2010 71.70 71.70 1.32
Q2 2010 59.93 59.93 1.22
Q3 2010 More than 100 More than 100 1.30
Q4 2010 More than 100 More than 100 1.38
Q1 2011 More than 100 More than 100 1.18
Q2 2011 More than 100 More than 100 1.17
Q3 2011 27.13 27.13 0.95
Q4 2011 20.78 20.78 0.98
Q1 2012 28.39 28.39 1.62
Q2 2012 16.47 16.47 1.09
Q3 2012 17.02 17.02 1.09
Q4 2012 17.61 17.61 1.02
Q1 2013 20.74 20.74 1.05
Q2 2013 27.46 27.46 0.98
Q3 2013 30.44 30.44 1.01
Q4 2013 25.50 25.70 1.16
Q1 2014 24.04 24.21 1.23
Q2 2014 19.85 19.96 1.26
Q3 2014 24.12 24.27 1.34
Q4 2014 44.31 38.36 0.93

Current
Market Cap (M Riyal) 1,011.75
Enterprise Value (EV) (M) 1,397.47
Shares Outstanding ((M)) 67.45
EPS ( Riyal) (TTM) (2.27)
Book Value (BV) ( Riyal) 15.06
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.00
Return on Average Assets (%) (TTM) (8.34 )
Return on Average Equity (%) (TTM) (14.02 )

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.