Banque Saudi Fransi profit rises 7% to SAR 1.15B in Q1 2024

25/04/2024 Argaam Exclusive

View other reports

Share Price

36.90
0.30 0.82 %

Banque Saudi Fransi (BSFR)

Banque Saudi Fransi (BSF) posted a 7% rise in Q1 2024 net profit to SAR 1.15 billion, compared to SAR 1.07 billion in the prior-year period.  



Current Quarter Comparison (M)

Compared With The
Item Q1 2023 Q1 2024 Change‬
Net Special Commission Income 1,923.96 1,918.53 (0.3 %)
Operating Income 2,318.08 2,331.29 0.6 %
Debt Provisions (485.05) (278.64) 42.6 %
Net Income 1,076.40 1,149.97 6.8 %
Average Shares 1,205.36 1,205.36 -
EPS (Riyals) 0.89 0.95 6.8 %
EPS Diluted (Riyal) 0.85 0.91 7.1 %

Gross special commission income increased by 27.5% year-on-year (YoY), mainly due to higher return from financing and investments. Net special commission income fell by 0.3% YoY, primarily due to increase in special commission expenses.

 

Balance Sheet (B)

Item 3m 2023 3m 2024 Change‬
Assets 240.24 268.38 11.7 %
Customer Deposits 167.41 174.83 4.4 %
Loan 164.78 185.41 12.5 %

Total operating expenses dropped by 6.2% YoY and total operating income fell by 0.6% YoY.

 

Compared to Q4 2023, the first-quarter net profit leapt by 39.1% from SAR 827 million.

 

Shareholders’ equity, no minority interest after excluding Sukuk, rose to SAR 36.92 billion at the end of the current period, from SAR 34.93 billion a year earlier.

 

View More Financial Results

 


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2015 962.89 7.4 % 1,590.11 13.5 % (37.20) 65.7 % 1,050.38 22.7 % 0.87
Q2 2015 1,016.15 4.8 % 1,578.73 6.8 % (42.97) 59.2 % 1,015.83 14.9 % 0.84
Q3 2015 1,044.11 6.5 % 1,588.27 6.8 % (50.23) 30.8 % 1,020.25 10.2 % 0.85
Q4 2015 1,032.13 6.4 % 1,534.38 8.1 % (50.51) (46.7 %) 949.98 11.7 % 0.79
Q1 2016 1,062.82 10.4 % 1,644.92 3.4 % (41.74) (12.2 %) 1,077.80 2.6 % 0.89
Q2 2016 1,068.80 5.2 % 1,612.88 2.2 % (36.58) 14.9 % 1,048.19 3.2 % 0.87
Q3 2016 1,107.55 6.1 % 1,587.64 0.0 % (54.53) (8.6 %) 1,010.24 (1.0 %) 0.84
Q4 2016 1,017.03 (1.5 %) 1,554.28 1.3 % (635.53) (1,158.2 %) 374.01 (60.6 %) 0.31
Q1 2017 1,111.53 4.6 % 1,696.56 3.1 % (29.04) 30.4 % 1,103.89 2.4 % 0.92
Q2 2017 1,167.37 9.2 % 1,630.39 1.1 % (58.57) (60.1 %) 1,004.69 (4.1 %) 0.83
Q3 2017 1,207.13 9.0 % 1,629.57 2.6 % (55.68) (2.1 %) 1,000.54 (1.0 %) 0.83
Q4 2017 1,213.64 19.3 % 1,619.68 4.2 % (517.82) 18.5 % 422.77 13.0 % 0.35
Q1 2018 1,256.00 13.0 % 1,647.17 (2.9 %) (89.74) (209.0 %) 1,049.95 (4.9 %) 0.87
Q2 2018 1,252.35 7.3 % 1,665.13 2.1 % (126.18) (115.4 %) 841.31 (16.3 %) 0.70
Q3 2018 1,261.35 4.5 % 1,696.39 4.1 % (127.84) (129.6 %) 943.44 (5.7 %) 0.78
Q4 2018 1,247.18 2.8 % 1,692.64 4.5 % (566.73) (9.4 %) (1431.68) (438.6 %) (1.19)
Q1 2019 1,272.94 1.3 % 1,722.68 4.6 % (144.17) (60.6 %) 916.83 (12.7 %) 0.76
Q2 2019 1,297.53 3.6 % 1,706.43 2.5 % (200.32) (58.8 %) 803.63 (4.5 %) 0.67
Q3 2019 1,343.91 6.5 % 1,737.71 2.4 % (226.22) (77.0 %) 880.00 (6.7 %) 0.73
Q4 2019 1,291.30 3.5 % 1,705.72 0.8 % (437.86) 22.7 % 514.51 135.9 % 0.43
Q1 2020 1,287.24 1.1 % 1,756.94 2.0 % (397.57) (175.8 %) 682.08 (25.6 %) 0.57
Q2 2020 1,296.83 (0.1 %) 1,760.03 3.1 % (634.32) (216.7 %) 436.80 (45.6 %) 0.36
Q3 2020 1,375.04 2.3 % 1,750.75 0.8 % (930.45) (311.3 %) 333.39 (62.1 %) 0.28
Q4 2020 1,281.29 (0.8 %) 1,776.88 4.2 % (853.99) (95.0 %) 93.95 (81.7 %) 0.08
Q1 2021 1,287.32 0.0 % 1,795.51 2.2 % (290.08) 27.0 % 779.68 14.3 % 0.65
Q2 2021 1,330.43 2.6 % 1,753.66 (0.4 %) (266.97) 57.9 % 769.68 76.2 % 0.64
Q3 2021 1,423.60 3.5 % 1,913.97 9.3 % (296.34) 68.2 % 907.25 172.1 % 0.75
Q4 2021 1,332.10 4.0 % 1,724.70 (2.9 %) (167.96) 80.3 % 993.27 957.3 % 0.82
Q1 2022 1,414.85 9.9 % 1,821.04 1.4 % (244.89) 15.6 % 874.57 12.2 % 0.73
Q2 2022 1,516.47 14.0 % 1,870.36 6.7 % (294.82) (10.4 %) 837.02 8.7 % 0.69
Q3 2022 1,716.68 20.6 % 2,083.05 8.8 % (349.50) (17.9 %) 960.87 5.9 % 0.80
Q4 2022 1,778.56 33.5 % 2,242.83 30.0 % (474.73) (182.7 %) 902.68 (9.1 %) 0.75
Q1 2023 1,923.96 36.0 % 2,318.08 27.3 % (485.05) (98.1 %) 1,076.40 23.1 % 0.89
Q2 2023 1,975.51 30.3 % 2,347.34 25.5 % (427.01) (44.8 %) 1,073.35 28.2 % 0.89
Q3 2023 2,067.99 20.5 % 2,467.63 18.5 % (350.79) (0.4 %) 1,245.49 29.6 % 1.03
Q4 2023 1,867.74 5.0 % 2,190.94 (2.3 %) (405.97) 14.5 % 827.48 (8.3 %) 0.69
Q1 2024 1,918.53 (0.3 %) 2,331.29 0.6 % (278.64) 42.6 % 1,149.97 6.8 % 0.95

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2015 1.96 % 14.22 % 64.99 %
Q2 2015 2.08 % 14.45 % 64.68 %
Q3 2015 2.14 % 14.69 % 64.65 %
Q4 2015 2.17 % 14.96 % 64.46 %
Q1 2016 2.15 % 14.23 % 65.47 %
Q2 2016 2.16 % 14.48 % 65.95 %
Q3 2016 2.15 % 14.38 % 66.95 %
Q4 2016 1.81 % 12.28 % 66.51 %
Q1 2017 1.82 % 11.82 % 66.73 %
Q2 2017 1.75 % 11.59 % 68.07 %
Q3 2017 1.75 % 11.61 % 69.16 %
Q4 2017 1.78 % 11.51 % 71.46 %
Q1 2018 1.79 % 11.14 % 74.22 %
Q2 2018 1.68 % 10.39 % 75.12 %
Q3 2018 1.67 % 10.27 % 75.18 %
Q4 2018 0.73 % 4.49 % 74.86 %
Q1 2019 0.68 % 3.97 % 74.28 %
Q2 2019 0.66 % 3.81 % 74.49 %
Q3 2019 0.62 % 3.62 % 75.25 %
Q4 2019 1.69 % 9.76 % 75.75 %
Q1 2020 1.48 % 8.70 % 75.58 %
Q2 2020 1.29 % 7.58 % 74.99 %
Q3 2020 1.02 % 5.93 % 75.29 %
Q4 2020 0.83 % 4.64 % 74.39 %
Q1 2021 0.82 % 4.82 % 73.98 %
Q2 2021 0.96 % 5.82 % 74.53 %
Q3 2021 1.24 % 7.51 % 73.52 %
Q4 2021 1.68 % 10.10 % 74.76 %
Q1 2022 1.67 % 10.33 % 76.26 %
Q2 2022 1.63 % 10.78 % 77.58 %
Q3 2022 1.65 % 10.93 % 79.74 %
Q4 2022 1.60 % 10.45 % 80.16 %
Q1 2023 1.63 % 10.89 % 81.46 %
Q2 2023 1.68 % 11.90 % 82.24 %
Q3 2023 1.79 % 12.81 % 82.62 %
Q4 2023 1.74 % 12.09 % 84.03 %
Q1 2024 1.69 % 11.96 % 83.86 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2015 193.88 5.2 % 150.21 8.9 % 120.79 5.2 %
Q2 2015 185.95 0.9 % 142.63 6.1 % 125.04 6.5 %
Q3 2015 184.99 1.0 % 143.95 9.1 % 124.41 5.2 %
Q4 2015 183.72 (2.7 %) 141.85 (2.4 %) 123.77 6.2 %
Q1 2016 184.02 (5.1 %) 141.82 (5.6 %) 124.98 3.5 %
Q2 2016 193.91 4.3 % 138.81 (2.7 %) 129.64 3.7 %
Q3 2016 195.74 5.8 % 147.28 2.3 % 133.94 7.7 %
Q4 2016 203.43 10.7 % 158.46 11.7 % 129.46 4.6 %
Q1 2017 204.36 11.1 % 158.47 11.7 % 129.09 3.3 %
Q2 2017 205.34 5.9 % 163.90 18.1 % 129.38 (0.2 %)
Q3 2017 201.70 3.0 % 155.47 5.6 % 128.95 (3.7 %)
Q4 2017 192.93 (5.2 %) 150.95 (4.7 %) 121.94 (5.8 %)
Q1 2018 184.02 (10.0 %) 141.94 (10.4 %) 123.88 (4.0 %)
Q2 2018 188.96 (8.0 %) 146.70 (10.5 %) 122.81 (5.1 %)
Q3 2018 189.34 (6.1 %) 146.69 (5.6 %) 123.70 (4.1 %)
Q4 2018 190.25 (1.4 %) 148.37 (1.7 %) 120.63 (1.1 %)
Q1 2019 190.04 3.3 % 144.82 2.0 % 121.27 (2.1 %)
Q2 2019 186.58 (1.3 %) 142.23 (3.1 %) 124.23 1.2 %
Q3 2019 186.37 (1.6 %) 141.90 (3.3 %) 123.44 (0.2 %)
Q4 2019 178.15 (6.4 %) 132.84 (10.5 %) 125.73 4.2 %
Q1 2020 199.18 4.8 % 146.77 1.3 % 134.88 11.2 %
Q2 2020 201.95 8.2 % 138.05 (2.9 %) 135.75 9.3 %
Q3 2020 197.44 5.9 % 135.65 (4.4 %) 134.36 8.8 %
Q4 2020 194.07 8.9 % 127.11 (4.3 %) 130.56 3.8 %
Q1 2021 202.23 1.5 % 132.99 (9.4 %) 134.10 (0.6 %)
Q2 2021 211.31 4.6 % 140.80 2.0 % 141.81 4.5 %
Q3 2021 213.34 8.0 % 143.32 5.7 % 144.39 7.5 %
Q4 2021 215.80 11.2 % 141.95 11.7 % 147.81 13.2 %
Q1 2022 222.21 9.9 % 150.76 13.4 % 152.69 13.9 %
Q2 2022 231.27 9.4 % 157.92 12.2 % 159.62 12.6 %
Q3 2022 231.66 8.6 % 157.82 10.1 % 158.48 9.8 %
Q4 2022 232.08 7.5 % 157.59 11.0 % 159.01 7.6 %
Q1 2023 240.24 8.1 % 167.41 11.0 % 164.78 7.9 %
Q2 2023 245.72 6.2 % 161.16 2.1 % 169.70 6.3 %
Q3 2023 249.86 7.9 % 166.37 5.4 % 174.68 10.2 %
Q4 2023 253.38 9.2 % 172.21 9.3 % 179.39 12.8 %
Q1 2024 268.38 11.7 % 174.83 4.4 % 185.41 12.5 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2015 77.47 % 62.30 % 80.42 %
Q2 2015 76.70 % 67.24 % 87.67 %
Q3 2015 77.82 % 67.25 % 86.43 %
Q4 2015 77.21 % 67.37 % 87.25 %
Q1 2016 77.07 % 67.92 % 88.12 %
Q2 2016 71.58 % 66.85 % 93.39 %
Q3 2016 75.24 % 68.43 % 90.94 %
Q4 2016 77.89 % 63.64 % 81.70 %
Q1 2017 77.54 % 63.17 % 81.46 %
Q2 2017 79.82 % 63.01 % 78.94 %
Q3 2017 77.08 % 63.93 % 82.94 %
Q4 2017 78.24 % 63.20 % 80.78 %
Q1 2018 77.14 % 67.32 % 87.28 %
Q2 2018 77.64 % 64.99 % 83.71 %
Q3 2018 77.48 % 65.33 % 84.33 %
Q4 2018 77.99 % 63.41 % 81.31 %
Q1 2019 76.21 % 63.82 % 83.74 %
Q2 2019 76.23 % 66.58 % 87.35 %
Q3 2019 76.14 % 66.23 % 86.99 %
Q4 2019 74.57 % 70.57 % 94.65 %
Q1 2020 73.69 % 67.72 % 91.90 %
Q2 2020 68.36 % 67.22 % 98.34 %
Q3 2020 68.71 % 68.05 % 99.04 %
Q4 2020 65.50 % 67.28 % 102.72 %
Q1 2021 65.76 % 66.31 % 100.84 %
Q2 2021 66.63 % 67.11 % 100.71 %
Q3 2021 67.18 % 67.68 % 100.75 %
Q4 2021 65.78 % 68.49 % 104.13 %
Q1 2022 67.84 % 68.71 % 101.28 %
Q2 2022 68.28 % 69.02 % 101.08 %
Q3 2022 68.13 % 68.41 % 100.42 %
Q4 2022 67.90 % 68.52 % 100.90 %
Q1 2023 69.69 % 68.59 % 98.43 %
Q2 2023 65.59 % 69.06 % 105.29 %
Q3 2023 66.58 % 69.91 % 105.00 %
Q4 2023 67.96 % 70.80 % 104.17 %
Q1 2024 65.14 % 69.09 % 106.05 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2015 1,205.36 3.08 3.08 3.08 23.28
Q2 2015 1,205.36 3.19 3.19 3.19 23.19
Q3 2015 1,205.36 3.27 3.27 3.27 23.53
Q4 2015 1,205.36 3.35 3.35 3.35 22.80
Q1 2016 1,205.36 3.37 3.37 3.37 24.10
Q2 2016 1,205.36 3.40 3.40 3.40 23.76
Q3 2016 1,205.36 3.39 3.39 3.39 23.61
Q4 2016 1,205.36 2.91 2.91 2.91 24.64
Q1 2017 1,205.36 2.93 2.93 2.94 25.53
Q2 2017 1,205.36 2.90 2.90 2.91 26.24
Q3 2017 1,205.36 2.89 2.89 2.90 26.18
Q4 2017 1,205.36 2.93 2.93 2.94 26.27
Q1 2018 1,205.36 2.89 2.80 2.95 26.29
Q2 2018 1,205.36 2.75 2.67 2.81 26.67
Q3 2018 1,205.36 2.70 2.62 2.77 26.45
Q4 2018 1,205.36 1.16 2.34 3.35 25.60
Q1 2019 1,205.36 1.05 2.31 3.18 26.75
Q2 2019 1,205.36 1.02 2.28 3.15 27.05
Q3 2019 1,205.36 0.97 2.22 3.09 27.06
Q4 2019 1,205.36 2.58 2.58 2.59 27.33
Q1 2020 1,205.36 2.39 2.39 2.40 28.16
Q2 2020 1,205.36 2.09 2.09 2.09 27.94
Q3 2020 1,205.36 1.63 1.63 1.64 27.94
Q4 2020 1,205.36 1.28 1.28 1.24 27.91
Q1 2021 1,205.36 1.36 1.36 1.29 28.37
Q2 2021 1,205.36 1.64 1.64 1.52 28.42
Q3 2021 1,205.36 2.12 2.12 1.95 28.41
Q4 2021 1,205.36 2.86 2.86 2.70 28.78
Q1 2022 1,205.36 2.94 2.94 2.76 28.56
Q2 2022 1,205.36 3.00 3.00 2.82 27.16
Q3 2022 1,205.36 3.04 3.04 2.86 27.22
Q4 2022 1,205.36 2.97 2.97 2.79 28.00
Q1 2023 1,205.36 3.13 3.13 2.96 28.98
Q2 2023 1,205.36 3.33 3.33 3.16 28.78
Q3 2023 1,205.36 3.57 3.57 3.40 28.44
Q4 2023 1,205.36 3.50 3.50 3.33 29.97
Q1 2024 1,205.36 3.56 3.56 3.39 30.64

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 10.84 10.84 1.44
Q2 2015 10.08 10.08 1.39
Q3 2015 9.17 9.17 1.27
Q4 2015 8.36 8.36 1.23
Q1 2016 7.50 7.50 1.05
Q2 2016 6.60 6.60 0.94
Q3 2016 6.21 6.21 0.89
Q4 2016 8.94 8.94 1.06
Q1 2017 8.81 8.81 1.01
Q2 2017 10.63 10.63 1.18
Q3 2017 10.42 10.42 1.15
Q4 2017 9.73 9.73 1.09
Q1 2018 9.95 10.24 1.12
Q2 2018 12.06 12.43 1.27
Q3 2018 12.04 12.41 1.26
Q4 2018 9.37 4.67 1.23
Q1 2019 11.67 5.33 1.39
Q2 2019 13.19 5.93 1.54
Q3 2019 10.44 4.55 1.19
Q4 2019 14.63 14.63 1.39
Q1 2020 10.77 10.77 0.92
Q2 2020 13.66 13.66 1.02
Q3 2020 19.70 19.70 1.16
Q4 2020 25.48 25.48 1.13
Q1 2021 25.85 25.85 1.18
Q2 2021 25.26 25.26 1.35
Q3 2021 21.38 21.38 1.47
Q4 2021 17.50 17.50 1.64
Q1 2022 19.46 19.46 1.88
Q2 2022 15.76 15.76 1.75
Q3 2022 14.69 14.69 1.54
Q4 2022 13.62 13.62 1.45
Q1 2023 12.23 12.23 1.25
Q2 2023 13.20 13.20 1.45
Q3 2023 10.74 10.74 1.28
Q4 2023 11.35 11.35 1.33
Q1 2024 11.24 11.24 1.24

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage
Q1 2015 356.05 751.84 394.64 87.58
Q2 2015 384.66 783.42 310.86 99.80
Q3 2015 387.40 789.72 337.51 73.65
Q4 2015 378.07 733.50 362.98 59.83
Q1 2016 388.71 788.11 404.21 63.89
Q2 2016 376.51 778.41 372.61 85.35
Q3 2016 369.75 787.13 373.80 56.95
Q4 2016 356.09 749.20 380.12 68.87
Q1 2017 381.68 808.87 443.31 62.71
Q2 2017 393.76 744.34 431.18 61.12
Q3 2017 403.67 719.52 440.01 66.36
Q4 2017 373.70 727.85 444.55 73.59
Q1 2018 407.50 758.45 519.07 59.45
Q2 2018 407.35 751.38 424.40 82.01
Q3 2018 462.47 780.06 392.81 61.04
Q4 2018 473.69 802.76 340.72 75.47
Q1 2019 459.73 780.74 404.56 77.65
Q2 2019 480.12 738.08 411.06 77.17
Q3 2019 466.64 806.94 403.56 60.59
Q4 2019 478.28 734.02 415.17 78.26
Q1 2020 459.26 740.72 474.75 82.22
Q2 2020 421.72 773.10 490.01 75.20
Q3 2020 473.03 715.80 473.82 88.10
Q4 2020 456.72 696.80 507.10 116.25
Q1 2021 488.28 717.24 453.16 136.84
Q2 2021 485.90 715.32 444.85 107.59
Q3 2021 472.08 802.68 528.60 110.61
Q4 2021 419.61 708.78 432.08 104.32
Q1 2022 464.79 724.53 513.22 118.50
Q2 2022 515.25 790.28 452.03 112.81
Q3 2022 582.32 968.71 433.14 98.88
Q4 2022 694.52 1,060.42 367.41 120.49
Q1 2023 804.07 1,047.59 370.01 96.41
Q2 2023 882.84 1,024.48 332.40 107.63
Q3 2023 949.73 1,137.48 252.71 127.71
Q4 2023 942.31 1,057.38 54.04 137.22
Q1 2024 1,040.50 1,163.67 7.65 119.48

Analysts Estimates (Million)

Item Q1 2024 (e) Q1 2024 (a) Change‬
Average 1,086.55 1,149.97 5.84 %

Estimates vs Actual (Million)

Item Q1 2024 (e) Q1 2024 (a) Change
Sico 1,152.00 1,149.97 (0.2) %
Hermes 1,168.00 1,149.97 (1.5) %
FAB Securities 1,132.00 1,149.97 1.6 %
SNB Capital 1,125.00 1,149.97 2.2 %
Riyad Capital 1,109.00 1,149.97 3.7 %
Citi Bank Group 1,028.51 1,149.97 11.8 %
Bank of America 1,010.17 1,149.97 13.8 %
OSOOL AND BAKHEET 967.73 1,149.97 18.8 %

Current
Market Cap (M Riyal) 44,479.26
Shares Outstanding ((M)) 1,205.40
EPS ( Riyal) (TTM) 3.56
EPS Diluted ( Riyal) (TTM) 3.39
Book Value (BV) ( Riyal) 30.64
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 10.35
P/E (TTM) 10.35
Price/book 1.20
Return on Average Assets (%) (TTM) 1.7
Return on Average Equity (%) (TTM) 12.0

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.