Astra’s net profit down 41% in H1 2019

25/07/2019 Argaam Exclusive

View other reports

Share Price

153.00
0.80 0.53 %

Astra Industrial Group (ASTRA INDUSTRIAL)

Astra Industrial Group posted a net profit after zakat and tax of SAR 24.68 million for the first half of 2019, a decline of 40.68 percent year-on-year (YoY) due to higher zakat expenses and lower income from the pharmaceutical segment.



Financials (M)

Item 6m 2018 6m 2019 Change‬
Revenues 913.22 963.59 5.5 %
Gross Income 376.36 397.61 5.6 %
Operating Income 75.92 118.81 56.5 %
Net Income 41.61 24.68 (40.7 %)
Average Shares 80.00 80.00 -
EPS (Riyals) 0.52 0.31 (40.7 %)

The second-quarter net profit after zakat and tax decreased 1.9 percent YoY to SAR 15.8 million, due to lower income from the pharmaceutical segment, higher zakat expenses, and higher financial charges.

 

When compared to previous quarter, net profit surged 77.1 percent, driven by higher revenue and gross profit from pharmaceutical segment, despite higher selling and marketing expenses.



Current Quarter Comparison (M)

Compared With The
Item Q2 2018 Q2 2019 Change‬
Revenues 436.40 493.41 13.1 %
Gross Income 184.86 209.98 13.6 %
Operating Income 31.56 64.99 105.9 %
Net Income 16.08 15.78 (1.9 %)
Average Shares 80.00 80.00 -
EPS (Riyals) 0.20 0.20 (1.9 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2010 276.32 19.5 % 126.93 16.7 % 57.88 17.6 % 0.72
Q2 2010 276.03 7.6 % 126.08 16.7 % 61.46 21.1 % 0.77
Q3 2010 260.98 14.3 % 121.38 15.5 % 80.65 48.7 % 1.01
Q4 2010 307.13 20.3 % 110.67 (7.9 %) 59.00 18.4 % 0.74
Q1 2011 356.77 29.1 % 141.28 11.3 % 62.04 7.2 % 0.78
Q2 2011 373.14 35.2 % 146.07 15.9 % 67.28 9.5 % 0.84
Q3 2011 334.40 28.1 % 139.61 15.0 % 58.49 (27.5 %) 0.73
Q4 2011 340.93 11.0 % 138.10 24.8 % 63.77 8.1 % 0.80
Q1 2012 391.50 9.7 % 155.53 10.1 % 64.08 3.3 % 0.80
Q2 2012 376.88 1.0 % 155.50 6.5 % 68.50 1.8 % 0.86
Q3 2012 317.94 (4.9 %) 152.83 9.5 % 46.66 (20.2 %) 0.58
Q4 2012 410.00 20.3 % 154.06 11.6 % 63.43 (0.5 %) 0.79
Q1 2013 454.19 16.0 % 174.40 12.1 % 68.32 6.6 % 0.85
Q2 2013 447.54 18.7 % 178.71 14.9 % 61.72 (9.9 %) 0.77
Q3 2013 360.22 13.3 % 157.84 3.3 % 50.69 8.7 % 0.63
Q4 2013 509.48 24.3 % 169.90 10.3 % 72.41 14.1 % 0.91
Q1 2014 498.90 9.8 % 184.96 6.1 % 63.06 (7.7 %) 0.79
Q2 2014 453.23 1.3 % 136.47 (23.6 %) 3.07 (95.0 %) 0.04
Q3 2014 439.81 22.1 % 125.94 (20.2 %) 17.91 (64.7 %) 0.22
Q4 2014 491.79 (3.5 %) 158.77 (6.5 %) 25.72 (64.5 %) 0.32
Q1 2015 489.36 (1.9 %) 181.61 (1.8 %) 42.11 (33.2 %) 0.53
Q2 2015 461.99 1.9 % 162.98 19.4 % 20.10 554.8 % 0.25
Q3 2015 381.83 (13.2 %) 130.00 3.2 % 9.46 (47.2 %) 0.12
Q4 2015 422.92 (14.0 %) 107.80 (32.1 %) (65.19) (353.4 %) (0.81)
Q1 2016 503.31 2.9 % 224.54 23.6 % 12.80 (69.6 %) 0.16
Q2 2016 444.56 (3.8 %) 190.17 16.7 % (10.60) (152.8 %) (0.13)
Q3 2016 389.16 1.9 % 180.23 38.6 % (25.34) (367.9 %) (0.32)
Q4 2016 404.48 (4.4 %) 185.42 72.0 % (70.80) (8.6 %) (0.88)
Q1 2017 512.43 1.8 % 220.92 (1.6 %) 19.74 54.3 % 0.25
Q2 2017 428.52 (3.6 %) 198.92 4.6 % 7.00 166.0 % 0.09
Q3 2017 398.37 2.4 % 171.28 (5.0 %) 2.58 110.2 % 0.03
Q4 2017 456.35 12.8 % 165.46 (10.8 %) 28.88 140.8 % 0.36
Q1 2018 476.82 (6.9 %) 191.50 (13.3 %) 25.53 29.3 % 0.32
Q2 2018 436.40 1.8 % 184.86 (7.1 %) 16.08 129.8 % 0.20
Q3 2018 405.35 1.8 % 149.35 (12.8 %) (26.87) (1141.9 %) (0.34)
Q4 2018 478.34 4.8 % 186.25 12.6 % 7.73 (73.2 %) 0.10
Q1 2019 470.18 (1.4 %) 187.63 (2.0 %) 8.91 (65.1 %) 0.11
Q2 2019 493.41 13.1 % 209.98 13.6 % 15.78 (1.9 %) 0.20

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 45.27 % 19.14 % 19.81 %
Q2 2010 46.16 % 19.11 % 20.40 %
Q3 2010 46.28 % 17.92 % 20.40 %
Q4 2010 43.29 % 18.41 % 20.54 %
Q1 2011 41.59 % 17.71 % 19.73 %
Q2 2011 40.01 % 16.85 % 18.97 %
Q3 2011 39.20 % 16.26 % 18.00 %
Q4 2011 40.21 % 15.71 % 17.90 %
Q1 2012 40.23 % 15.71 % 17.61 %
Q2 2012 40.78 % 15.91 % 17.65 %
Q3 2012 42.18 % 15.95 % 17.03 %
Q4 2012 41.30 % 15.09 % 16.22 %
Q1 2013 40.85 % 14.76 % 15.84 %
Q2 2013 40.50 % 13.92 % 14.74 %
Q3 2013 39.77 % 13.56 % 14.60 %
Q4 2013 38.44 % 13.31 % 14.29 %
Q1 2014 38.07 % 13.64 % 13.65 %
Q2 2014 35.63 % 11.75 % 10.39 %
Q3 2014 32.46 % 10.54 % 8.23 %
Q4 2014 32.18 % 9.87 % 5.83 %
Q1 2015 32.16 % 9.69 % 4.74 %
Q2 2015 33.42 % 10.59 % 5.62 %
Q3 2015 34.71 % 10.53 % 5.34 %
Q4 2015 33.16 % 7.75 % 0.37 %
Q1 2016 35.33 % 7.68 % (1.29 %)
Q2 2016 37.23 % 7.90 % (3.05 %)
Q3 2016 39.93 % 9.51 % (5.02 %)
Q4 2016 44.81 % 12.07 % (5.39 %)
Q1 2017 44.37 % 11.60 % (5.63 %)
Q2 2017 45.28 % 11.49 % (5.26 %)
Q3 2017 44.53 % 10.40 % (4.33 %)
Q4 2017 42.13 % 10.71 % 1.34 %
Q1 2018 41.31 % 10.61 % 2.36 %
Q2 2018 40.33 % 11.14 % 3.43 %
Q3 2018 38.94 % 10.18 % 2.46 %
Q4 2018 39.62 % 11.54 % 1.25 %
Q1 2019 39.55 % 12.17 % 0.33 %
Q2 2019 39.69 % 13.73 % 0.30 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 80.00 2.66 2.52 19.08
Q2 2010 80.00 2.79 2.64 19.84
Q3 2010 80.00 3.12 2.72 20.62
Q4 2010 80.00 3.24 2.88 21.05
Q1 2011 80.00 3.29 2.96 21.73
Q2 2011 80.00 3.36 3.08 21.19
Q3 2011 80.00 3.09 3.09 21.89
Q4 2011 80.00 3.14 3.14 22.39
Q1 2012 80.00 3.17 3.17 23.18
Q2 2012 80.00 3.19 3.19 22.27
Q3 2012 80.00 3.04 3.04 22.63
Q4 2012 80.00 3.03 3.03 23.03
Q1 2013 80.00 3.09 3.09 23.94
Q2 2013 80.00 3.00 3.00 22.92
Q3 2013 80.00 3.05 3.05 23.18
Q4 2013 80.00 3.16 3.16 23.68
Q1 2014 80.00 3.10 3.10 24.43
Q2 2014 80.00 2.37 2.37 22.82
Q3 2014 80.00 1.96 1.96 22.99
Q4 2014 80.00 1.37 1.37 23.08
Q1 2015 80.00 1.11 1.11 23.53
Q2 2015 80.00 1.32 1.32 22.71
Q3 2015 80.00 1.22 1.22 22.19
Q4 2015 80.00 0.08 0.08 21.46
Q1 2016 80.00 (0.29) (0.29) 21.65
Q2 2016 80.00 (0.67) (0.67) 21.78
Q3 2016 80.00 (1.10) (1.10) 21.78
Q4 2016 80.00 (1.17) (1.17) 15.43
Q1 2017 80.00 (1.09) (1.23) 15.62
Q2 2017 80.00 (0.87) (1.14) 15.28
Q3 2017 80.00 (0.52) (0.94) 15.21
Q4 2017 80.00 0.73 0.30 15.40
Q1 2018 80.00 0.80 0.52 14.11
Q2 2018 80.00 0.91 0.76 13.80
Q3 2018 80.00 0.55 0.55 13.40
Q4 2018 80.00 0.28 0.28 13.23
Q1 2019 80.00 0.07 0.07 13.38
Q2 2019 80.00 0.07 0.07 13.63

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 14.10 14.89 1.97
Q2 2010 12.24 12.93 1.72
Q3 2010 11.80 13.53 1.79
Q4 2010 11.15 12.55 1.72
Q1 2011 9.49 10.53 1.44
Q2 2011 9.53 10.41 1.51
Q3 2011 10.47 10.47 1.48
Q4 2011 10.36 10.36 1.46
Q1 2012 12.71 12.71 1.74
Q2 2012 11.74 11.74 1.68
Q3 2012 12.04 12.04 1.62
Q4 2012 11.90 11.90 1.57
Q1 2013 12.18 12.18 1.57
Q2 2013 13.79 13.79 1.81
Q3 2013 13.83 13.83 1.82
Q4 2013 15.51 15.51 2.07
Q1 2014 18.15 18.15 2.30
Q2 2014 21.57 21.57 2.24
Q3 2014 24.30 24.30 2.07
Q4 2014 21.27 21.27 1.26
Q1 2015 26.98 26.98 1.27
Q2 2015 24.44 24.44 1.42
Q3 2015 19.14 19.14 1.05
Q4 2015 More than 100 More than 100 0.92
Q1 2016 NEG NEG 0.69
Q2 2016 NEG NEG 0.75
Q3 2016 NEG NEG 0.62
Q4 2016 NEG NEG 1.11
Q1 2017 NEG NEG 1.06
Q2 2017 NEG NEG 1.01
Q3 2017 NEG NEG 1.10
Q4 2017 21.95 53.03 1.04
Q1 2018 20.87 32.17 1.18
Q2 2018 21.02 25.30 1.39
Q3 2018 31.58 31.58 1.29
Q4 2018 58.37 58.37 1.24
Q1 2019 More than 100 More than 100 1.20
Q2 2019 More than 100 More than 100 1.12

Business Segments (Million)

Compared With The
Period Pharmaceuticals Specialty chemicals Energy and steel industries Other
Q1 2010 121.91 96.96 57.45 -
Q2 2010 119.52 108.62 47.89 -
Q3 2010 104.06 110.86 46.06 -
Q4 2010 105.44 130.51 71.18 -
Q1 2011 135.38 138.56 82.82 -
Q2 2011 146.24 135.09 91.81 -
Q3 2011 139.68 119.96 74.06 -
Q4 2011 123.64 126.61 68.12 -
Q1 2012 172.74 135.63 83.14 -
Q2 2012 151.94 138.05 86.89 -
Q3 2012 160.61 122.47 34.86 -
Q4 2012 170.66 150.68 88.66 -
Q1 2013 214.39 165.59 74.22 -
Q2 2013 205.41 157.70 84.42 -
Q3 2013 189.95 114.84 55.43 -
Q4 2013 258.27 115.01 136.20 -
Q1 2014 243.34 161.19 94.37 -
Q2 2014 207.26 144.23 101.73 -
Q3 2014 207.18 127.15 105.48 -
Q4 2014 268.21 154.23 104.43 -
Q1 2015 204.31 178.44 106.61 -
Q2 2015 248.39 143.08 70.51 -
Q3 2015 186.53 134.45 60.85 -
Q4 2015 196.59 136.58 93.75 -
Q1 2016 254.25 182.79 66.27 -
Q2 2016 214.90 166.52 63.14 -
Q3 2016 204.22 119.43 65.51 -
Q4 2016 220.50 131.57 52.41 -
Q1 2017 224.63 202.84 84.97 -
Q2 2017 198.23 142.49 86.79 1.00
Q3 2017 184.52 136.02 74.55 3.28
Q4 2017 214.07 168.68 68.61 4.99
Q1 2018 225.54 183.10 62.31 5.87
Q2 2018 210.02 167.66 52.84 5.87
Q3 2018 191.43 164.03 43.31 6.58
Q4 2018 243.10 189.82 38.81 6.60
Q1 2019 238.47 173.84 49.47 8.41
Q2 2019 249.12 191.70 44.32 8.27

Current
Market Cap (M Riyal) 12,240.00
Enterprise Value (EV) (M) 11,500.13
Shares Outstanding ((M)) 80.00
EPS ( Riyal) (TTM) 6.28
Book Value (BV) ( Riyal) 28.53
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 24.37
P/E (TTM) 24.37
Price/book 5.36
Return on Average Assets (%) (TTM) 12.4
Return on Average Equity (%) (TTM) 23.6

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.