Astra Industrial Group, which operates pharmaceutical and steel plants, reported SAR 130m net profit at the end of the first half of 2013, a 2% decrease compared to the same period last year, as shown in the following table:
| Item | 6m 2012 | 6m 2013 | Change |
|---|---|---|---|
| Revenues | 768.38 | 901.73 | 17.4 % |
| Gross Income | 311.04 | 353.11 | 13.5 % |
| Operating Income | 104.32 | 104.10 | (0.2 %) |
| Net Income | 132.57 | 130.04 | (1.9 %) |
| Average Shares | 80.00 | 80.00 | - |
| EPS (Riyals) | 1.66 | 1.63 | (1.9 %) |
| Item | Q2 2012 | Q2 2013 | Change |
|---|---|---|---|
| Revenues | 376.88 | 447.54 | 18.7 % |
| Gross Income | 155.50 | 178.71 | 14.9 % |
| Operating Income | 50.92 | 50.08 | (1.7 %) |
| Net Income | 68.50 | 61.72 | (9.9 %) |
| Average Shares | 80.00 | 80.00 | - |
| EPS (Riyals) | 0.86 | 0.77 | (9.9 %) |
| Item | Q1 2013 | Q2 2013 | Change |
|---|---|---|---|
| Revenues | 454.19 | 447.54 | (1.5 %) |
| Gross Income | 174.40 | 178.71 | 2.5 % |
| Operating Income | 54.02 | 50.08 | (7.3 %) |
| Net Income | 68.32 | 61.72 | (9.7 %) |
| Average Shares | 80.00 | 80.00 | - |
| EPS (Riyals) | 0.85 | 0.77 | (9.7 %) |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| Q1 2004 | - | - | - | - | - | - | - |
| Q2 2004 | - | - | - | - | - | - | - |
| Q3 2004 | - | - | - | - | - | - | - |
| Q4 2004 | - | - | - | - | - | - | - |
| 2004 | 468.27 | - | 195.18 | - | 64.73 | - | 0.81 |
| Q1 2005 | - | - | - | - | - | - | - |
| Q2 2005 | - | - | - | - | - | - | - |
| Q3 2005 | - | - | - | - | - | - | - |
| Q4 2005 | - | - | - | - | - | - | - |
| 2005 | 558.43 | 19.3 % | 238.01 | 21.9 % | 98.68 | 52.4 % | 1.23 |
| Q1 2006 | - | - | - | - | - | - | - |
| Q2 2006 | - | - | - | - | - | - | - |
| Q3 2006 | - | - | - | - | - | - | - |
| Q4 2006 | - | - | - | - | - | - | - |
| 2006 | 703.53 | 26.0 % | 315.92 | 32.7 % | 156.06 | 58.1 % | 1.95 |
| Q1 2007 | - | - | - | - | - | - | - |
| Q2 2007 | - | - | - | - | - | - | - |
| Q3 2007 | - | - | - | - | - | - | - |
| Q4 2007 | - | - | - | - | - | - | - |
| 2007 | 850.22 | 20.9 % | 378.14 | 19.7 % | 196.88 | 26.2 % | 2.46 |
| Q1 2008 | 234.18 | - | 108.93 | - | 59.51 | - | 0.74 |
| Q2 2008 | 239.57 | - | 106.57 | - | 46.73 | - | 0.58 |
| Q3 2008 | 267.42 | - | 109.59 | - | 53.84 | - | 0.67 |
| Q4 2008 | 249.84 | - | 94.22 | - | 25.72 | - | 0.32 |
| 2008 | 991.01 | 16.6 % | 419.31 | 10.9 % | 185.80 | (5.6 %) | 2.32 |
| Q1 2009 | 231.27 | (1.2 %) | 108.74 | (0.2 %) | 49.23 | (17.3 %) | 0.62 |
| Q2 2009 | 256.59 | 7.1 % | 108.08 | 1.4 % | 50.74 | 8.6 % | 0.63 |
| Q3 2009 | 228.37 | (14.6 %) | 105.09 | (4.1 %) | 54.23 | 0.7 % | 0.68 |
| Q4 2009 | 255.30 | 2.2 % | 120.14 | 27.5 % | 49.84 | 93.8 % | 0.62 |
| 2009 | 971.53 | (2.0 %) | 442.05 | 5.4 % | 204.04 | 9.8 % | 2.55 |
| Q1 2010 | 276.32 | 19.5 % | 126.93 | 16.7 % | 57.88 | 17.6 % | 0.72 |
| Q2 2010 | 276.03 | 7.6 % | 126.08 | 16.7 % | 61.46 | 21.1 % | 0.77 |
| Q3 2010 | 260.98 | 14.3 % | 121.38 | 15.5 % | 80.65 | 48.7 % | 1.01 |
| Q4 2010 | 307.13 | 20.3 % | 110.67 | (7.9 %) | 59.00 | 18.4 % | 0.74 |
| 2010 | 1,120.46 | 15.3 % | 485.06 | 9.7 % | 258.99 | 26.9 % | 3.24 |
| Q1 2011 | 356.77 | 29.1 % | 141.28 | 11.3 % | 62.04 | 7.2 % | 0.78 |
| Q2 2011 | 373.14 | 35.2 % | 146.07 | 15.9 % | 67.28 | 9.5 % | 0.84 |
| Q3 2011 | 334.40 | 28.1 % | 139.61 | 15.0 % | 58.49 | (27.5 %) | 0.73 |
| Q4 2011 | 340.93 | 11.0 % | 138.10 | 24.8 % | 63.77 | 8.1 % | 0.80 |
| 2011 | 1,381.99 | 23.3 % | 549.78 | 13.3 % | 248.13 | (4.2 %) | 3.10 |
| Q1 2012 | 391.50 | 9.7 % | 155.53 | 10.1 % | 64.08 | 3.3 % | 0.80 |
| Q2 2012 | 376.88 | 1.0 % | 155.50 | 6.5 % | 68.50 | 1.8 % | 0.86 |
| Q3 2012 | 317.94 | (4.9 %) | 152.83 | 9.5 % | 46.66 | (20.2 %) | 0.58 |
| Q4 2012 | 410.00 | 20.3 % | 154.06 | 11.6 % | 63.43 | (0.5 %) | 0.79 |
| 2012 | 1,496.32 | 8.3 % | 617.92 | 12.4 % | 242.66 | (2.2 %) | 3.03 |
| Q1 2013 | 454.19 | 16.0 % | 174.40 | 12.1 % | 68.32 | 6.6 % | 0.85 |
| Q2 2013 | 447.54 | 18.7 % | 178.71 | 14.9 % | 61.72 | (9.9 %) | 0.77 |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| 2003 | - | - | - | - | - | - | - |
| 2004 | 468.27 | - | 195.18 | - | 64.73 | - | 0.81 |
| 2005 | 558.43 | 19.3 % | 238.01 | 21.9 % | 98.68 | 52.4 % | 1.23 |
| 2006 | 703.53 | 26.0 % | 315.92 | 32.7 % | 156.06 | 58.1 % | 1.95 |
| 2007 | 850.22 | 20.9 % | 378.14 | 19.7 % | 196.88 | 26.2 % | 2.46 |
| 2008 | 991.01 | 16.6 % | 419.31 | 10.9 % | 185.80 | (5.6 %) | 2.32 |
| 2009 | 971.53 | (2.0 %) | 442.05 | 5.4 % | 204.04 | 9.8 % | 2.55 |
| 2010 | 1,120.46 | 15.3 % | 485.06 | 9.7 % | 258.99 | 26.9 % | 3.24 |
| 2011 | 1,381.99 | 23.3 % | 549.78 | 13.3 % | 248.13 | (4.2 %) | 3.10 |
| 2012 | 1,496.32 | 8.3 % | 617.92 | 12.4 % | 242.66 | (2.2 %) | 3.03 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| 2004 | 41.68 % | 19.33 % | 13.82 % |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| 2005 | 42.62 % | 22.88 % | 17.67 % |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| 2006 | 44.90 % | 25.78 % | 22.18 % |
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| 2007 | 44.48 % | 25.41 % | 23.16 % |
| Q1 2008 | - | - | - |
| Q2 2008 | - | - | - |
| Q3 2008 | - | - | - |
| Q4 2008 | 42.31 % | 20.25 % | 18.75 % |
| 2008 | 42.31 % | 20.25 % | 18.75 % |
| Q1 2009 | 42.42 % | 19.13 % | 17.57 % |
| Q2 2009 | 41.85 % | 18.11 % | 17.40 % |
| Q3 2009 | 43.07 % | 18.44 % | 17.85 % |
| Q4 2009 | 45.50 % | 19.94 % | 19.92 % |
| 2009 | 45.50 % | 19.94 % | 19.92 % |
| Q1 2010 | 45.27 % | 19.14 % | 19.81 % |
| Q2 2010 | 46.16 % | 19.11 % | 20.40 % |
| Q3 2010 | 46.28 % | 17.92 % | 20.40 % |
| Q4 2010 | 43.29 % | 18.41 % | 20.54 % |
| 2010 | 43.29 % | 18.41 % | 20.54 % |
| Q1 2011 | 41.59 % | 17.71 % | 19.73 % |
| Q2 2011 | 40.01 % | 16.85 % | 18.97 % |
| Q3 2011 | 39.20 % | 16.26 % | 18.00 % |
| Q4 2011 | 40.21 % | 15.71 % | 17.90 % |
| 2011 | 39.78 % | 15.57 % | 17.95 % |
| Q1 2012 | 40.23 % | 15.71 % | 17.61 % |
| Q2 2012 | 40.78 % | 15.91 % | 17.65 % |
| Q3 2012 | 42.18 % | 15.95 % | 17.03 % |
| Q4 2012 | 41.30 % | 15.09 % | 16.22 % |
| 2012 | 41.30 % | 15.09 % | 16.22 % |
| Q1 2013 | 40.85 % | 14.76 % | 15.84 % |
| Q2 2013 | 40.50 % | 13.92 % | 14.74 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2003 | - | - | - |
| 2004 | 41.68 % | 19.33 % | 13.82 % |
| 2005 | 42.62 % | 22.88 % | 17.67 % |
| 2006 | 44.90 % | 25.78 % | 22.18 % |
| 2007 | 44.48 % | 25.41 % | 23.16 % |
| 2008 | 42.31 % | 20.25 % | 18.75 % |
| 2009 | 45.50 % | 19.94 % | 19.92 % |
| 2010 | 43.29 % | 18.41 % | 20.54 % |
| 2011 | 39.78 % | 15.57 % | 17.95 % |
| 2012 | 41.30 % | 15.09 % | 16.22 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| Q1 2008 | 46.52 % | 27.00 % | 25.41 % |
| Q2 2008 | 44.48 % | 22.31 % | 19.51 % |
| Q3 2008 | 40.98 % | 20.80 % | 20.13 % |
| Q4 2008 | 37.71 % | 11.36 % | 10.29 % |
| Q1 2009 | 47.02 % | 22.32 % | 20.45 % |
| Q2 2009 | 42.12 % | 18.09 % | 18.74 % |
| Q3 2009 | 46.02 % | 22.63 % | 22.49 % |
| Q4 2009 | 47.06 % | 17.22 % | 18.33 % |
| Q1 2010 | 45.94 % | 19.02 % | 19.98 % |
| Q2 2010 | 45.68 % | 18.02 % | 21.00 % |
| Q3 2010 | 46.51 % | 17.33 % | 22.21 % |
| Q4 2010 | 36.03 % | 19.12 % | 19.21 % |
| Q1 2011 | 39.60 % | 16.51 % | 17.39 % |
| Q2 2011 | 39.15 % | 14.98 % | 18.03 % |
| Q3 2011 | 41.75 % | 14.79 % | 17.49 % |
| Q4 2011 | 40.51 % | 16.59 % | 18.71 % |
| Q1 2012 | 39.73 % | 16.44 % | 16.37 % |
| Q2 2012 | 41.26 % | 15.72 % | 18.17 % |
| Q3 2012 | 48.07 % | 14.93 % | 14.67 % |
| Q4 2012 | 37.57 % | 13.33 % | 15.47 % |
| Q1 2013 | 38.40 % | 15.12 % | 15.04 % |
| Q2 2013 | 39.93 % | 12.52 % | 13.79 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2004 | - | - | - | - |
| Q2 2004 | - | - | - | - |
| Q3 2004 | - | - | - | - |
| Q4 2004 | - | - | - | - |
| Q1 2005 | - | - | - | - |
| Q2 2005 | - | - | - | - |
| Q3 2005 | - | - | - | - |
| Q4 2005 | - | - | - | - |
| Q1 2006 | - | - | - | - |
| Q2 2006 | - | - | - | - |
| Q3 2006 | - | - | - | - |
| Q4 2006 | - | - | - | - |
| Q1 2007 | - | - | - | - |
| Q2 2007 | - | - | - | - |
| Q3 2007 | - | - | - | - |
| Q4 2007 | - | - | - | - |
| Q1 2008 | 80.00 | - | - | 11.03 |
| Q2 2008 | 80.00 | - | - | 11.56 |
| Q3 2008 | 80.00 | - | - | 17.67 |
| Q4 2008 | 80.00 | 2.32 | 2.32 | 17.98 |
| Q1 2009 | 80.00 | 2.19 | 2.17 | 18.51 |
| Q2 2009 | 80.00 | 2.24 | 2.19 | 18.54 |
| Q3 2009 | 80.00 | 2.25 | 2.16 | 19.10 |
| Q4 2009 | 80.00 | 2.55 | 2.42 | 19.52 |
| Q1 2010 | 80.00 | 2.66 | 2.52 | 19.08 |
| Q2 2010 | 80.00 | 2.79 | 2.64 | 19.84 |
| Q3 2010 | 80.00 | 3.12 | 2.72 | 20.62 |
| Q4 2010 | 80.00 | 3.24 | 2.88 | 21.05 |
| Q1 2011 | 80.00 | 3.29 | 2.96 | 21.73 |
| Q2 2011 | 80.00 | 3.36 | 3.08 | 21.19 |
| Q3 2011 | 80.00 | 3.09 | 3.09 | 21.89 |
| Q4 2011 | 80.00 | 3.14 | 3.14 | 22.39 |
| Q1 2012 | 80.00 | 3.17 | 3.17 | 23.18 |
| Q2 2012 | 80.00 | 3.19 | 3.19 | 22.27 |
| Q3 2012 | 80.00 | 3.04 | 3.04 | 22.63 |
| Q4 2012 | 80.00 | 3.03 | 3.03 | 23.03 |
| Q1 2013 | 80.00 | 3.09 | 3.09 | 23.94 |
| Q2 2013 | 80.00 | 3.00 | 3.00 | 22.92 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2003 | - | - | - | - |
| 2004 | 80.00 | 0.81 | 0.81 | 6.25 |
| 2005 | 80.00 | 1.23 | 1.23 | 6.25 |
| 2006 | 80.00 | 1.95 | 1.95 | 8.11 |
| 2007 | 80.00 | 2.46 | 2.46 | 10.34 |
| 2008 | 80.00 | 2.32 | 2.32 | 17.98 |
| 2009 | 80.00 | 2.55 | 2.42 | 19.52 |
| 2010 | 80.00 | 3.24 | 2.88 | 21.05 |
| 2011 | 80.00 | 3.10 | 3.10 | 22.39 |
| 2012 | 80.00 | 3.03 | 3.03 | 23.03 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| Q1 2008 | - | - | - |
| Q2 2008 | - | - | - |
| Q3 2008 | - | - | 1.71 |
| Q4 2008 | 9.75 | 9.75 | 1.26 |
| Q1 2009 | 8.88 | 8.98 | 1.05 |
| Q2 2009 | 13.08 | 13.42 | 1.58 |
| Q3 2009 | 14.41 | 15.04 | 1.70 |
| Q4 2009 | 12.82 | 13.51 | 1.67 |
| Q1 2010 | 14.10 | 14.89 | 1.97 |
| Q2 2010 | 12.24 | 12.93 | 1.72 |
| Q3 2010 | 11.80 | 13.53 | 1.79 |
| Q4 2010 | 11.15 | 12.55 | 1.72 |
| Q1 2011 | 9.49 | 10.53 | 1.44 |
| Q2 2011 | 9.53 | 10.41 | 1.51 |
| Q3 2011 | 10.47 | 10.47 | 1.48 |
| Q4 2011 | 10.36 | 10.36 | 1.46 |
| Q1 2012 | 12.71 | 12.71 | 1.74 |
| Q2 2012 | 11.74 | 11.74 | 1.68 |
| Q3 2012 | 12.04 | 12.04 | 1.62 |
| Q4 2012 | 11.90 | 11.90 | 1.57 |
| Q1 2013 | 12.18 | 12.18 | 1.57 |
| Q2 2013 | 13.79 | 13.79 | 1.81 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| 2003 | - | - | - |
| 2004 | - | - | - |
| 2005 | - | - | - |
| 2006 | - | - | - |
| 2007 | - | - | - |
| 2008 | 9.75 | 9.75 | 1.26 |
| 2009 | 12.82 | 13.51 | 1.67 |
| 2010 | 11.15 | 12.55 | 1.72 |
| 2011 | 10.51 | 10.51 | 1.46 |
| 2012 | 11.90 | 11.90 | 1.57 |
Q2 2013
2013
| Period | Pharmaceuticals | Specialty chemicals | Energy and steel industries |
|---|---|---|---|
| Q1 2009 | 105.16 | 67.45 | 58.67 |
| Q2 2009 | 110.55 | 91.59 | 54.44 |
| Q3 2009 | 97.03 | 87.96 | 43.39 |
| Q4 2009 | 110.04 | 96.49 | 48.77 |
| Q1 2010 | 121.91 | 96.96 | 57.45 |
| Q2 2010 | 119.52 | 108.62 | 47.89 |
| Q3 2010 | 104.06 | 110.86 | 46.06 |
| Q4 2010 | 105.44 | 130.51 | 71.18 |
| Q1 2011 | 135.38 | 138.56 | 82.82 |
| Q2 2011 | 146.24 | 135.09 | 91.81 |
| Q3 2011 | 139.68 | 119.96 | 74.06 |
| Q4 2011 | 123.64 | 126.61 | 68.12 |
| Q1 2012 | 172.74 | 135.63 | 83.14 |
| Q2 2012 | 151.94 | 138.05 | 86.89 |
| Q3 2012 | 160.61 | 122.47 | 34.86 |
| Q4 2012 | 170.66 | 150.68 | 88.66 |
| Q1 2013 | 214.39 | 165.59 | 74.22 |
| Q2 2013 | 205.41 | 157.70 | 84.42 |
| Period | Pharmaceuticals | Specialty chemicals | Energy and steel industries |
|---|---|---|---|
| 2009 | 422.78 | 343.48 | 205.26 |
| 2010 | 450.93 | 446.96 | 222.58 |
| 2011 | 544.94 | 520.23 | 316.82 |
| 2012 | 655.95 | 546.83 | 293.55 |
| Current | |
| Market Cap (M Riyal) | 12,240.00 |
| Enterprise Value (EV) (M) | 11,500.13 |
| Shares Outstanding ((M)) | 80.00 |
| EPS ( Riyal) (TTM) | 6.28 |
| Book Value (BV) ( Riyal) | 28.53 |
| Par Value ( Riyal) | 10.00 |
| Adjusted P/E (Last12) | 24.37 |
| P/E (TTM) | 24.37 |
| Price/book | 5.36 |
| Return on Average Assets (%) (TTM) | 12.4 |
| Return on Average Equity (%) (TTM) | 23.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}